 |
| note 21 (page 2 of
2) |
 |
| Condensed
Consolidating |
|
|
|
Verizon |
|
|
|
|
|
(dollars
in millions |
) |
|
| Balance
Sheets |
|
|
|
New |
|
Verizon |
|
|
|
Adjust |
- |
|
|
|
| At December
31, 2005 |
|
Parent |
England |
|
South |
|
Other |
ments |
|
Total |
|
|
 |
 |
| Cash |
$ |
– |
|
 |
$ |
– |
|
 |
$ |
– |
|
 |
$ |
776 |
|
 |
$ |
– |
|
 |
$ |
776 |
|
|
| Short-term
investments |
|
– |
|
 |
|
216 |
|
 |
|
32 |
|
 |
|
2,250 |
|
 |
|
– |
|
 |
|
2,498 |
|
|
| Accounts
receivable, net |
|
20 |
|
 |
|
910 |
|
 |
|
142 |
|
 |
|
9,429 |
|
 |
|
(1,330 |
) |
 |
|
9,171 |
|
|
| Other
current assets |
|
9,365 |
|
 |
|
166 |
|
 |
|
185 |
|
 |
|
3,784 |
|
 |
|
(9,497 |
) |
 |
|
4,003 |
|
|
 |
| Total
current assets |
|
9,385 |
|
 |
|
1,292 |
|
 |
|
359 |
|
 |
|
16,239 |
|
 |
|
(10,827 |
) |
 |
|
16,448 |
|
|
| Plant,
property and equipment, net |
|
1 |
|
 |
|
6,146 |
|
 |
|
1,158 |
|
 |
|
68,000 |
|
 |
|
– |
|
 |
|
75,305 |
|
|
Investments
in unconsolidated businesses |
|
32,593 |
|
 |
|
116 |
|
 |
|
– |
|
 |
|
10,017 |
|
 |
|
(38,122 |
) |
 |
|
4,604 |
|
|
| Other
assets |
|
532 |
|
 |
|
472 |
|
 |
|
390 |
|
 |
|
70,609 |
|
 |
|
(230 |
) |
 |
|
71,773 |
|
|
 |
| Total
Assets |
$ |
42,511 |
|
 |
$ |
8,026 |
|
 |
$ |
1,907 |
|
 |
$ |
164,865 |
|
 |
$ |
(49,179 |
) |
 |
$ |
168,130 |
|
|
 |
 |
| Debt
maturing within one year |
$ |
22 |
|
 |
$ |
471 |
|
 |
$ |
– |
|
 |
$ |
16,452 |
|
 |
$ |
(9,804 |
) |
 |
$ |
7,141 |
|
|
| Other
current liabilities |
|
2,511 |
|
 |
|
1,049 |
|
 |
|
176 |
|
 |
|
15,209 |
|
 |
|
(1,023 |
) |
 |
|
17,922 |
|
|
 |
| Total
current liabilities |
|
2,533 |
|
 |
|
1,520 |
|
 |
|
176 |
|
 |
|
31,661 |
|
 |
|
(10,827 |
) |
 |
|
25,063 |
|
|
| Long-term
debt |
|
92 |
|
 |
|
2,702 |
|
 |
|
901 |
|
 |
|
28,404 |
|
 |
|
(230 |
) |
 |
|
31,869 |
|
|
| Employee
benefit obligations |
|
205 |
|
 |
|
1,892 |
|
 |
|
254 |
|
 |
|
16,468 |
|
 |
|
– |
|
 |
|
18,819 |
|
|
| Deferred
income taxes |
|
– |
|
 |
|
537 |
|
 |
|
220 |
|
 |
|
21,654 |
|
 |
|
– |
|
 |
|
22,411 |
|
|
| Other
liabilities |
|
1 |
|
 |
|
146 |
|
 |
|
27 |
|
 |
|
3,360 |
|
 |
|
– |
|
 |
|
3,534 |
|
|
| Minority
interest |
|
– |
|
 |
|
– |
|
 |
|
– |
|
 |
|
26,754 |
|
 |
|
– |
|
 |
|
26,754 |
|
|
| Total
shareowners’ investment |
|
39,680 |
|
 |
|
1,229 |
|
 |
|
329 |
|
 |
|
36,564 |
|
 |
|
(38,122 |
) |
 |
|
39,680 |
|
|
 |
Total
Liabilities and Shareowners’
Investment |
$ |
42,511 |
|
 |
$ |
8,026 |
|
 |
$ |
1,907 |
|
 |
$ |
164,865 |
|
 |
$ |
(49,179 |
) |
 |
$ |
168,130 |
|
|
 |
|
 |
| Condensed
Consolidating |
|
|
|
Verizon |
|
|
|
|
|
(dollars
in millions |
) |
|
| Balance
Sheets |
|
|
|
New |
|
Verizon |
|
|
|
Adjust |
- |
|
|
|
| At December
31, 2004 |
|
Parent |
England |
|
South |
|
Other |
ments |
|
Total |
|
|
 |
 |
| Cash |
$ |
– |
|
 |
$ |
– |
|
 |
$ |
– |
|
 |
$ |
2,290 |
|
 |
$ |
– |
|
 |
$ |
2,290 |
|
|
| Short-term
investments |
|
– |
|
 |
|
187 |
|
 |
|
33 |
|
 |
|
2,037 |
|
 |
|
– |
|
 |
|
2,257 |
|
|
| Accounts
receivable, net |
|
6 |
|
 |
|
913 |
|
 |
|
151 |
|
 |
|
9,751 |
|
 |
|
(1,020 |
) |
 |
|
9,801 |
|
|
| Other
current assets |
|
7,632 |
|
 |
|
151 |
|
 |
|
123 |
|
 |
|
4,985 |
|
 |
|
(7,760 |
) |
 |
|
5,131 |
|
|
 |
| Total
current assets |
|
7,638 |
|
 |
|
1,251 |
|
 |
|
307 |
|
 |
|
19,063 |
|
 |
|
(8,780 |
) |
 |
|
19,479 |
|
|
| Plant,
property and equipment, net |
|
1 |
|
 |
|
6,444 |
|
 |
|
1,204 |
|
 |
|
66,475 |
|
 |
|
– |
|
 |
|
74,124 |
|
|
Investments
in unconsolidated businesses |
|
32,191 |
|
 |
|
116 |
|
 |
|
– |
|
 |
|
9,639 |
|
 |
|
(36,091 |
) |
 |
|
5,855 |
|
|
| Other
assets |
|
408 |
|
 |
|
488 |
|
 |
|
374 |
|
 |
|
65,460 |
|
 |
|
(230 |
) |
 |
|
66,500 |
|
|
 |
| Total
Assets |
$ |
40,238 |
|
 |
$ |
8,299 |
|
 |
$ |
1,885 |
|
 |
$ |
160,637 |
|
 |
$ |
(45,101 |
) |
 |
$ |
165,958 |
|
|
 |
 |
| Debt
maturing within one year |
$ |
31 |
|
 |
$ |
168 |
|
 |
$ |
– |
|
 |
$ |
11,222 |
|
 |
$ |
(7,828 |
) |
 |
$ |
3,593 |
|
|
| Other
current liabilities |
|
2,372 |
|
 |
|
1,217 |
|
 |
|
181 |
|
 |
|
16,718 |
|
 |
|
(952 |
) |
 |
|
19,536 |
|
|
 |
| Total
current liabilities |
|
2,403 |
|
 |
|
1,385 |
|
 |
|
181 |
|
 |
|
27,940 |
|
 |
|
(8,780 |
) |
 |
|
23,129 |
|
|
| Long-term
debt |
|
113 |
|
 |
|
2,966
|
|
 |
|
901 |
|
 |
|
31,924 |
|
 |
|
(230 |
) |
 |
|
35,674 |
|
|
| Employee
benefit obligations |
|
160 |
|
 |
|
1,940 |
|
 |
|
235 |
|
 |
|
15,606 |
|
 |
|
– |
|
 |
|
17,941 |
|
|
| Deferred
income taxes |
|
– |
|
 |
|
571 |
|
 |
|
249 |
|
 |
|
21,712 |
|
 |
|
– |
|
 |
|
22,532 |
|
|
| Other
liabilities |
|
2 |
|
 |
|
253 |
|
 |
|
34 |
|
 |
|
3,780 |
|
 |
|
– |
|
 |
|
4,069 |
|
|
| Minority
interest |
|
– |
|
 |
|
– |
|
 |
|
– |
|
 |
|
25,053 |
|
 |
|
– |
|
 |
|
25,053 |
|
|
| Total
shareowners’ investment |
|
37,560 |
|
 |
|
1,184 |
|
 |
|
285 |
|
 |
|
34,622 |
|
 |
|
(36,091 |
) |
 |
|
37,560 |
|
|
 |
Total
Liabilities and Shareowners’
Investment |
$ |
40,238 |
|
 |
$ |
8,299 |
|
 |
$ |
1,885 |
|
 |
$ |
160,637 |
|
 |
$ |
(45,101 |
) |
 |
$ |
165,958 |
|
|
 |
|
 |
| Condensed
Consolidating |
|
|
|
Verizon |
|
|
|
|
|
(dollars
in millions |
) |
|
| Statements
of Cash Flows |
|
|
|
New |
|
Verizon |
|
|
|
Adjust |
- |
|
|
|
| At December
31, 2005 |
|
Parent |
England |
|
South |
|
Other |
ments |
|
Total |
|
|
 |
 |
| Net cash
from operating activities |
$ |
7,605 |
|
 |
$ |
831 |
|
 |
$ |
284 |
|
 |
$ |
20,229 |
|
 |
$ |
(6,937 |
) |
 |
$ |
22,012 |
|
|
| Net cash
from investing activities |
|
(913 |
) |
 |
|
(784 |
) |
 |
|
(221 |
) |
 |
|
(16,343 |
) |
 |
|
(231 |
) |
 |
|
(18,492 |
) |
|
| Net cash
from financing activities |
|
(6,692 |
) |
 |
|
(47 |
) |
 |
|
(63 |
) |
 |
|
(5,400 |
) |
 |
|
7,168 |
|
 |
|
(5,034 |
) |
|
 |
| Net
Decrease in Cash |
$ |
– |
|
 |
$ |
– |
|
 |
$ |
– |
|
 |
$ |
(1,514 |
) |
 |
$ |
– |
|
 |
$ |
(1,514 |
) |
|
 |
|
 |
| Condensed
Consolidating |
|
|
|
Verizon |
|
|
|
|
|
(dollars
in millions |
) |
|
| Statements
of Cash Flows |
|
|
|
New |
|
Verizon |
|
|
|
Adjust |
- |
|
|
|
| At December
31, 2004 |
|
Parent |
England |
|
South |
|
Other |
ments |
|
Total |
|
|
 |
 |
| Net cash
from operating activities |
$ |
6,650 |
|
 |
$ |
1,219 |
|
 |
$ |
282 |
|
 |
$ |
20,133 |
|
 |
$ |
(6,464 |
) |
 |
$ |
21,820 |
|
|
| Net cash
from investing activities |
|
– |
|
 |
|
(655 |
) |
 |
|
(75 |
) |
 |
|
(9,559 |
) |
 |
|
(54 |
) |
 |
|
(10,343 |
) |
|
| Net cash
from financing activities |
|
(6,650 |
) |
 |
|
(564 |
) |
 |
|
(207 |
) |
 |
|
(8,953 |
) |
 |
|
6,518 |
|
 |
|
(9,856 |
) |
|
 |
| Net
Increase in Cash |
$ |
– |
|
 |
$ |
– |
|
 |
$ |
– |
|
 |
$ |
1,621 |
|
 |
$ |
– |
|
 |
$ |
1,621 |
|
|
 |
|
 |
| Condensed
Consolidating |
|
|
|
Verizon |
|
|
|
|
|
(dollars
in millions |
) |
|
| Statements
of Cash Flows |
|
|
|
New |
|
Verizon |
|
|
|
Adjust |
- |
|
|
|
| At December
31, 2003 |
|
Parent |
England |
|
South |
|
Other |
ments |
|
Total |
|
|
 |
 |
| Net cash
from operating activities |
$ |
8,763 |
|
 |
$ |
1,304 |
|
 |
$ |
283 |
|
 |
$ |
20,630 |
|
 |
$ |
(8,513 |
) |
 |
$ |
22,467 |
|
|
| Net cash
from investing activities |
|
– |
|
 |
|
(628 |
) |
 |
|
(229 |
) |
 |
|
(11,506 |
) |
 |
|
127 |
|
 |
|
(12,236 |
) |
|
| Net cash
from financing activities |
|
(8,763 |
) |
 |
|
(676 |
) |
 |
|
(54 |
) |
 |
|
(9,852 |
) |
 |
|
8,386 |
|
 |
|
(10,959 |
) |
|
 |
| Net
Decrease in Cash |
$ |
– |
|
 |
$ |
– |
|
 |
$ |
– |
|
 |
$ |
(728 |
) |
 |
$ |
– |
|
 |
$ |
(728 |
) |
|
 |
|
 |
|