 |
| note 21 (page 1 of 2) |
| GUARANTEES OF OPERATING SUBSIDIARY
DEBT |
Verizon has guaranteed the
following two obligations of indirect wholly owned operating
subsidiaries: $480 million 7% debentures series B, due 2042
issued by Verizon New England Inc. and $300 million 7% debentures
series F issued by Verizon South Inc. due 2041. These guarantees
are full and unconditional and would require Verizon to make
scheduled payments immediately if either of the two subsidiaries
failed to do so. Both of these securities were issued in denominations
of $25 and were sold primarily to retail investors and are
listed on the New York Stock Exchange. SEC rules permit us
to include condensed consolidating financial information for
these two subsidiaries in our periodic SEC reports rather
than filing separate subsidiary periodic SEC reports.
Below is the condensed consolidating financial information.
Verizon New England and Verizon South are presented in separate
columns. The column labeled Parent represents Verizons
investments in all of its subsidiaries under the equity method
and the Other column represents all other subsidiaries of
Verizon on a combined basis. The Adjustments column reflects
intercompany eliminations. |
| Condensed
Consolidating |
|
|
|
Verizon |
|
|
|
|
|
(dollars
in millions |
) |
|
| Statements
of Income |
|
|
|
New |
|
Verizon |
|
|
|
Adjust |
- |
|
|
|
| Year
Ended December 31, 2005 |
|
Parent |
England |
|
South |
|
Other |
ments |
|
Total |
|
|
 |
 |
| Operating
revenues |
$ |
– |
|
 |
$ |
3,936 |
|
 |
$ |
907 |
|
 |
$ |
70,766 |
|
 |
$ |
(497 |
) |
 |
$ |
75,112 |
|
|
| Operating
expenses |
|
8 |
|
 |
|
3,628 |
|
 |
|
684 |
|
 |
|
56,475 |
|
 |
|
(497 |
) |
 |
|
60,298 |
|
|
 |
| Operating
Income (Loss) |
|
(8 |
) |
 |
|
308 |
|
 |
|
223 |
|
 |
|
14,291 |
|
 |
|
– |
|
 |
|
14,814 |
|
|
Equity
in earnings of unconsolidated
businesses |
|
6,698 |
|
 |
|
23 |
|
 |
|
– |
|
 |
|
276 |
|
 |
|
(6,308 |
) |
 |
|
689 |
|
|
Income
from other unconsolidated
businesses |
|
35 |
|
 |
|
– |
|
 |
|
– |
|
 |
|
57 |
|
 |
|
– |
|
 |
|
92 |
|
|
| Other
income and (expense), net |
|
502 |
|
 |
|
(4 |
) |
 |
|
6 |
|
 |
|
141 |
|
 |
|
(408 |
) |
 |
|
237 |
|
|
| Interest
expense |
|
(58 |
) |
 |
|
(172 |
) |
 |
|
(63 |
) |
 |
|
(1,905 |
) |
 |
|
18 |
|
 |
|
(2,180 |
) |
|
| Minority
interest |
|
– |
|
 |
|
– |
|
 |
|
– |
|
 |
|
(3,045 |
) |
 |
|
– |
|
 |
|
(3,045 |
) |
|
 |
Income
before provision for income
taxes |
|
7,169 |
|
 |
|
155 |
|
 |
|
166 |
|
 |
|
9,815 |
|
 |
|
(6,698 |
) |
 |
|
10,607 |
|
|
| Income
tax benefit (provision) |
|
228 |
|
 |
|
(40 |
) |
 |
|
(62 |
) |
 |
|
(3,336 |
) |
 |
|
– |
|
 |
|
(3,210 |
) |
|
 |
| Net
Income |
|
7,397 |
|
 |
|
115 |
|
 |
|
104 |
|
 |
|
6,479 |
|
 |
|
(6,698 |
) |
 |
|
7,397 |
|
|
 |
|
 |
| Condensed
Consolidating |
|
|
|
Verizon |
|
|
|
|
|
(dollars
in millions |
) |
|
| Statements
of Income |
|
|
|
New |
|
Verizon |
|
|
|
Adjust |
- |
|
|
|
| Year
Ended December 31, 2004 |
|
Parent |
England |
|
South |
|
Other |
ments |
|
Total |
|
|
 |
 |
| Operating
revenues |
$ |
– |
|
 |
$ |
3,955 |
|
 |
$ |
934 |
|
 |
$ |
66,756 |
|
 |
$ |
(362 |
) |
 |
$ |
71,283 |
|
|
| Operating
expenses |
|
260 |
|
 |
|
3,664 |
|
 |
|
717 |
|
 |
|
53,887 |
|
 |
|
(362 |
) |
 |
|
58,166 |
|
|
 |
| Operating
Income (Loss) |
|
(260 |
) |
 |
|
291 |
|
 |
|
217 |
|
 |
|
12,869 |
|
 |
|
– |
|
 |
|
13,117 |
|
|
Equity
in earnings of unconsolidated
businesses |
|
7,714 |
|
 |
|
59 |
|
 |
|
– |
|
 |
|
1,438 |
|
 |
|
(7,520 |
) |
 |
|
1,691 |
|
|
Income
from other unconsolidated
businesses |
|
– |
|
 |
|
– |
|
 |
|
– |
|
 |
|
75 |
|
 |
|
– |
|
 |
|
75 |
|
|
| Other
income and (expense), net |
|
171 |
|
 |
|
8 |
|
 |
|
7 |
|
 |
|
38 |
|
 |
|
(202 |
) |
 |
|
22 |
|
|
| Interest
expense |
|
(20 |
) |
 |
|
(165 |
) |
 |
|
(63 |
) |
 |
|
(2,144 |
) |
 |
|
8 |
|
 |
|
(2,384 |
) |
|
| Minority
interest |
|
– |
|
 |
|
– |
|
 |
|
– |
|
 |
|
(2,409 |
) |
 |
|
– |
|
 |
|
(2,409 |
) |
|
 |
Income
before provision for income
taxes and discontinued operations |
|
7,605 |
|
 |
|
193 |
|
 |
|
161 |
|
 |
|
9,867 |
|
 |
|
(7,714 |
) |
 |
|
10,112 |
|
|
| Income
tax benefit (provision) |
|
229 |
|
 |
|
(50 |
) |
 |
|
(34 |
) |
 |
|
(2,996 |
) |
 |
|
– |
|
 |
|
(2,851 |
) |
|
 |
Income
Before Discontinued Operations
|
|
7,834 |
|
 |
|
143 |
|
 |
|
127 |
|
 |
|
6,871 |
|
 |
|
(7,714 |
) |
 |
|
7,261 |
|
|
Gain
(loss) on discontinued operations,
net of tax |
|
(3 |
) |
 |
|
– |
|
 |
|
– |
|
 |
|
573 |
|
 |
|
– |
|
 |
|
570 |
|
|
 |
| Net
Income |
$ |
7,831 |
|
 |
$ |
143 |
|
 |
$ |
127 |
|
 |
$ |
7,444 |
|
 |
$ |
(7,714 |
) |
 |
$ |
7,831 |
|
|
 |
|
 |
| Condensed
Consolidating |
|
|
|
Verizon |
|
|
|
|
|
(dollars
in millions |
) |
|
| Statements
of Income |
|
|
|
New |
|
Verizon |
|
|
|
Adjust |
- |
|
|
|
| Year
Ended December 31, 2003 |
|
Parent |
England |
|
South |
|
Other |
ments |
|
Total |
|
|
 |
 |
| Operating
revenues |
$ |
– |
|
 |
$ |
4,102 |
|
 |
$ |
951 |
|
 |
$ |
62,692 |
|
 |
$ |
(277 |
) |
 |
$ |
67,468 |
|
|
| Operating
expenses |
|
562 |
|
 |
|
4,148 |
|
 |
|
808 |
|
 |
|
54,820 |
|
 |
|
(277 |
) |
 |
|
60,061 |
|
|
 |
| Operating
Income (Loss) |
|
(562 |
) |
 |
|
(46 |
) |
 |
|
143 |
|
 |
|
7,872 |
|
 |
|
– |
|
 |
|
7,407 |
|
|
Equity
in earnings (loss) of unconsolidated
businesses |
|
3,176 |
|
 |
|
(42 |
) |
 |
|
– |
|
 |
|
1,272 |
|
 |
|
(3,128 |
) |
 |
|
1,278 |
|
|
Income
(loss) from other unconsolidated
businesses |
|
(10 |
) |
 |
|
– |
|
 |
|
– |
|
 |
|
341 |
|
 |
|
– |
|
 |
|
331 |
|
|
| Other
income and (expense), net |
|
75 |
|
 |
|
(1 |
) |
 |
|
2 |
|
 |
|
(3 |
) |
 |
|
(36 |
) |
 |
|
37 |
|
|
| Interest
expense |
|
(78 |
) |
 |
|
(160 |
) |
 |
|
(64 |
) |
 |
|
(2,483 |
) |
 |
|
(12 |
) |
 |
|
(2,797 |
) |
|
| Minority
interest |
|
– |
|
 |
|
– |
|
 |
|
– |
|
 |
|
(1,583 |
) |
 |
|
– |
|
 |
|
(1,583 |
) |
|
 |
Income
(loss) before provision for income
taxes, discontinued operations
and cumulative effect of accounting
change |
|
2,601 |
|
 |
|
(249 |
) |
 |
|
81 |
|
 |
|
5,416 |
|
 |
|
(3,176 |
) |
 |
|
4,673 |
|
|
| Income
tax benefit (provision) |
|
476 |
|
 |
|
82 |
|
 |
|
(32 |
) |
 |
|
(1,739 |
) |
 |
|
– |
|
 |
|
(1,213 |
) |
|
 |
Income
(Loss) Before Discontinued
Operations And Cumulative
Effect Of Accounting Change |
|
3,077 |
|
 |
|
(167 |
) |
 |
|
49 |
|
 |
|
3,677 |
|
 |
|
(3,176 |
) |
 |
|
3,460 |
|
|
Loss
on discontinued operations, net
of tax |
|
– |
|
 |
|
– |
|
 |
|
– |
|
 |
|
(886 |
) |
 |
|
– |
|
 |
|
(886 |
) |
|
Cumulative
effect of accounting change,
net of tax |
|
– |
|
 |
|
369 |
|
 |
|
47 |
|
 |
|
87 |
|
 |
|
– |
|
 |
|
503 |
|
|
 |
| Net
Income |
$ |
3,077 |
|
 |
$ |
202 |
|
 |
$ |
96 |
|
 |
$ |
2,878 |
|
 |
$ |
(3,176 |
) |
 |
$ |
3,077 |
|
|
 |
|
| For
continuation of Note 21, see next page. |
|